Potential Earning with Stationary Locations

Type: stationary

Find our your potential earnings in the shaved ice business with our calculator tool below. Enter some possible price/cost scenarios and watch the calculations show the great profit margins that come from being in the Shaved Ice Industry.

Prices per cup




Supplies Costs






 






Operational Costs





 




Variable Costs

 Small (8oz)Medium (14oz)Large (20oz)
Ice$0.07$0.13$0.20
Spoon Straws$0.02$0.02$0.02
Styrofoam Cup$0.02$0.04$0.08
Syrup$0.05$0.10$0.15
Napkins$0.01$0.01$0.01
Total$0.16$0.30$0.46
 Small (8oz)Medium (14oz)Large (20oz)
Price per Unit$2.00$3.00$4.00
Variable Cost% of Minimum Price8.22%10.01%11.48%
Gross Profit Margin91.78%89.99%88.52%
Servings per Gallon of Syrup854328
Ounces of Syrup Unit1.503.004.50
Gross Income per Unit$1.84$2.70$3.54

Operating Ratios

Sales per Day$150.00$200.00$300.00$400.00$500.00
14oz Variable Cost %10.01%10.01%10.01%10.01%10.01%
Less Variable Cost$15.02$20.03$30.04$40.06$50.07
Sales Tax (0%)$0.00$0.00$0.00$0.00$0.00
Gross Profit$134.98$179.97$269.96$359.94$449.93
Less Fixed Cost$102.94$102.94$102.94$102.94$102.94
Net Profit per Day$32.03$77.03$167.01$257.00$346.98
Net Profit % per Day21.36%38.51%55.67%64.25%69.40%
Net Profit 1 Month (30 days)$961.03$2,310.82$5,010.39$7,709.97$10,409.55
Net Profit 3 Month (90 days)$2,883.09$6,932.45$15,031.18$23,129.91$31,228.64
Net Profit 5 Month (150 days)$4,805.15$11,554.09$25,051.97$38,549.85$52,047.73

Syrup:

Concentrate$1.52
Preservative$0.13
Sugar$2.60
Cost per gallon$4.25
Cost per ounce$0.03

Fixed costs per day:

Wages$80.00
Rent$16.67
Electricity$2.00
Insurance$2.78
Misc (permits, fees, etc.)$1.50
Total$102.94

View the Snowie Shaved Ice Featured video Done by StartOpp.com: